Filed Pursuant to Rule 433
Issuer Free Writing Prospectus dated March 25, 2024
Relating to Preliminary Prospectus Supplement dated March 25, 2024
Registration No. 333-269060
This free writing prospectus relates to the proposed public offering of shares of common stock of Ideal Power Inc. (the “Company”, “we”, “us” and “our”) and pre-funded warrants to purchase shares of common stock of the Company. This free writing prospectus should be read together with the preliminary prospectus supplement dated March 25, 2024, including the documents incorporated by reference therein (the “Preliminary Prospectus Supplement”), as well as the Registration Statement on Form S-3 (File No. 333-269060) and the prospectus included therein.
Unaudited Preliminary Estimated Results for the Year Ended December 31, 2023
Set forth below are certain of our unaudited preliminary estimated financial results for the year ended December 31, 2023 based on information available to us as of the date of this filing. The estimated financial information contained in this free writing prospectus, therefor, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended. Actual results for the year ended December 31, 2023 remain subject to the completion of management’s and our audit committee’s final reviews and our other financial closing procedures and the completion of the preparation of our audited financial statements. Our actual audited financial statements and related notes as of and for the year ended December 31, 2023 will not be filed with the SEC until after the offering is completed, and consequently will not be available to you prior to you investing in the offering.
The preliminary financial data included in this filing has been prepared by and is the responsibility of our management. Our independent registered public accounting firm, BPM LLP, has not audited, reviewed, compiled or performed any procedures with respect to the preliminary financial data. Accordingly, BPM LLP does not express an opinion or any other form of assurance with respect thereto.
IDEAL POWER INC. |
Balance Sheets |
(unaudited) |
December 31, 2023 |
December 31, 2022 |
|||||||
ASSETS
|
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 8,474,835 | $ | 16,345,623 | ||||
Accounts receivable, net |
70,000 | 65,936 | ||||||
Inventory |
81,450 | - | ||||||
Prepayments and other current assets |
482,890 | 491,365 | ||||||
Total current assets |
9,109,175 | 16,902,924 | ||||||
Property and equipment, net |
359,225 | 200,103 | ||||||
Intangible assets, net |
2,580,066 | 2,036,431 | ||||||
Right of use asset |
186,570 | 248,720 | ||||||
Other assets |
13,034 | 11,189 | ||||||
Total assets |
$ | 12,248,070 | $ | 19,399,367 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 405,098 | $ | 130,503 | ||||
Accrued expenses |
455,112 | 254,218 | ||||||
Current portion of lease liability |
70,683 | 64,597 | ||||||
Total current liabilities |
930,893 | 449,318 | ||||||
Long-term lease liability |
132,304 | 202,987 | ||||||
Other long-term liabilities |
1,125,173 | 838,458 | ||||||
Total liabilities |
2,188,370 | 1,490,763 | ||||||
Stockholders’ equity: |
||||||||
Common stock |
5,998 | 5,926 | ||||||
Additional paid-in capital |
107,116,362 | 105,011,318 | ||||||
Treasury stock |
(13,210 | ) | (13,210 | ) | ||||
Accumulated deficit |
(97,049,450 | ) | (87,095,430 | ) | ||||
Total stockholders’ equity |
10,059,700 | 17,908,604 | ||||||
Total liabilities and stockholders’ equity |
$ | 12,248,070 | $ | 19,399,367 |
IDEAL POWER INC. |
Statements of Operations |
(unaudited) |
Year Ended |
||||||||
December 31, |
||||||||
2023 |
2022 |
|||||||
Commercial revenue |
$ | 161,483 | $ | - | ||||
Grant revenue |
37,388 | 203,269 | ||||||
Total revenue |
198,871 | 203,269 | ||||||
Cost of commercial revenue |
123,225 | - | ||||||
Cost of grant revenue |
37,388 | 203,269 | ||||||
Total cost of revenue |
160,613 | 203,269 | ||||||
Gross profit |
38,258 | - | ||||||
Operating expenses: |
||||||||
Research and development |
5,743,211 | 3,366,776 | ||||||
General and administrative |
3,533,383 | 3,123,852 | ||||||
Sales and marketing |
1,113,752 | 852,331 | ||||||
Total operating expenses |
10,390,346 | 7,342,959 | ||||||
Loss from operations |
(10,352,088 | ) | (7,342,959 | ) | ||||
Interest income, net |
398,068 | 153,609 | ||||||
Net loss |
$ | (9,954,020 | ) | $ | (7,189,350 | ) | ||
Net loss per share – basic and diluted |
$ | (1.61 | ) | $ | (1.17 | ) | ||
Weighted average number of shares outstanding – basic and diluted |
6,190,746 | 6,157,866 |
IDEAL POWER INC. |
Statements of Cash Flows |
(unaudited) |
Year Ended |
||||||||
December 31, |
||||||||
2023 |
2022 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (9,954,020 | ) | (7,189,350 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
271,746 | 187,077 | ||||||
Amortization of right of use asset |
62,150 | 58,452 | ||||||
Write-off of fixed assets |
- | 937 | ||||||
Stock-based compensation |
2,321,380 | 975,801 | ||||||
Stock issued for services |
- | 100,100 | ||||||
Decrease (increase) in operating assets: |
||||||||
Accounts receivable |
(4,064 | ) | 167,326 | |||||
Inventory |
(81,450 | ) | - | |||||
Prepaid expenses and other assets |
6,630 | (447,465 | ) | |||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable |
274,595 | 3 | ||||||
Accrued expenses and other liabilities |
36,052 | (177,931 | ) | |||||
Lease liability |
(64,597 | ) | (58,864 | ) | ||||
Net cash used in operating activities |
(7,131,578 | ) | (6,383,914 | ) | ||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(240,825 | ) | (182,651 | ) | ||||
Acquisition of intangible assets |
(282,121 | ) | (130,089 | ) | ||||
Net cash used in investing activities |
(522,946 | ) | (312,740 | ) | ||||
Cash flows from financing activities: |
||||||||
Payment of taxes on restricted stock unit vestings |
(216,264 | ) | (127,872 | ) | ||||
Net cash used in financing activities |
(216,264 | ) | (127,872 | ) | ||||
Net decrease in cash and cash equivalents |
(7,870,788 | ) | (6,824,526 | ) | ||||
Cash and cash equivalents at beginning of period |
16,345,623 | 23,170,149 | ||||||
Cash and cash equivalents at end of the period |
$ | 8,474,835 | $ | 16,345,623 |
THE ISSUER HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS AND PRELIMINARY PROSPECTUS SUPPLEMENT) WITH THE SECURITIES AND EXCHANGE COMMISSION (THE “SEC”) FOR THE OFFERING TO WHICH THIS COMMUNICATION RELATES. BEFORE YOU INVEST, YOU SHOULD READ THE PROSPECTUS IN THAT REGISTRATION STATEMENT AND THE PRELIMINARY PROSPECTUS SUPPLEMENT AND OTHER DOCUMENTS THE ISSUER HAS FILED WITH THE SEC FOR MORE COMPLETE INFORMATION ABOUT THE ISSUER AND THIS OFFERING. YOU MAY GET THESE DOCUMENTS FOR FREE BY VISITING EDGAR ON THE SEC WEB SITE AT WWW.SEC.GOV. ALTERNATIVELY, THE ISSUER, ANY UNDERWRITER OR ANY DEALER PARTICIPATING IN THE OFFERING WILL ARRANGE TO SEND TO YOU THE PROSPECTUS AND PRELIMINARY PROSPECTUS SUPPLEMENT IF YOU REQUEST IT BY CALLING (929) 833-1246.