Filed Pursuant to Rule 433

Issuer Free Writing Prospectus dated March 25, 2024

Relating to Preliminary Prospectus Supplement dated March 25, 2024

Registration No. 333-269060

 

iplogo01.jpg

 

 

This free writing prospectus relates to the proposed public offering of shares of common stock of Ideal Power Inc. (the “Company”, “we”, “us” and “our”) and pre-funded warrants to purchase shares of common stock of the Company. This free writing prospectus should be read together with the preliminary prospectus supplement dated March 25, 2024, including the documents incorporated by reference therein (the “Preliminary Prospectus Supplement”), as well as the Registration Statement on Form S-3 (File No. 333-269060) and the prospectus included therein.

 

Unaudited Preliminary Estimated Results for the Year Ended December 31, 2023

 

Set forth below are certain of our unaudited preliminary estimated financial results for the year ended December 31, 2023 based on information available to us as of the date of this filing. The estimated financial information contained in this free writing prospectus, therefor, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended. Actual results for the year ended December 31, 2023 remain subject to the completion of management’s and our audit committee’s final reviews and our other financial closing procedures and the completion of the preparation of our audited financial statements. Our actual audited financial statements and related notes as of and for the year ended December 31, 2023 will not be filed with the SEC until after the offering is completed, and consequently will not be available to you prior to you investing in the offering.

 

The preliminary financial data included in this filing has been prepared by and is the responsibility of our management. Our independent registered public accounting firm, BPM LLP, has not audited, reviewed, compiled or performed any procedures with respect to the preliminary financial data. Accordingly, BPM LLP does not express an opinion or any other form of assurance with respect thereto.

 

 

 

IDEAL POWER INC.

Balance Sheets

(unaudited)

 

   

December 31,

2023

   

December 31,

2022

 

ASSETS

 

               

Current assets:

               

Cash and cash equivalents

  $ 8,474,835     $ 16,345,623  

Accounts receivable, net

    70,000       65,936  

Inventory

    81,450       -  

Prepayments and other current assets

    482,890       491,365  

Total current assets

    9,109,175       16,902,924  
                 

Property and equipment, net

    359,225       200,103  

Intangible assets, net

    2,580,066       2,036,431  

Right of use asset

    186,570       248,720  

Other assets

    13,034       11,189  

Total assets

  $ 12,248,070     $ 19,399,367  
                 

LIABILITIES AND STOCKHOLDERS EQUITY

               

Current liabilities:

               

Accounts payable

  $ 405,098     $ 130,503  

Accrued expenses

    455,112       254,218  

Current portion of lease liability

    70,683       64,597  

Total current liabilities

    930,893       449,318  
                 

Long-term lease liability

    132,304       202,987  

Other long-term liabilities

    1,125,173       838,458  

Total liabilities

    2,188,370       1,490,763  
                 

Stockholders’ equity:

               

Common stock

    5,998       5,926  

Additional paid-in capital

    107,116,362       105,011,318  

Treasury stock

    (13,210 )     (13,210 )

Accumulated deficit

    (97,049,450 )     (87,095,430 )

Total stockholders’ equity

    10,059,700       17,908,604  

Total liabilities and stockholders’ equity

  $ 12,248,070     $ 19,399,367  

 

 

 

IDEAL POWER INC.

Statements of Operations

(unaudited)

 

   

Year Ended

 
   

December 31,

 
   

2023

   

2022

 
                 

Commercial revenue

  $ 161,483     $ -  

Grant revenue

    37,388       203,269  

Total revenue

    198,871       203,269  
                 

Cost of commercial revenue

    123,225       -  

Cost of grant revenue

    37,388       203,269  

Total cost of revenue

    160,613       203,269  
                 

Gross profit

    38,258       -  
                 

Operating expenses:

               

Research and development

    5,743,211       3,366,776  

General and administrative

    3,533,383       3,123,852  

Sales and marketing

    1,113,752       852,331  

Total operating expenses

    10,390,346       7,342,959  
                 

Loss from operations

    (10,352,088 )     (7,342,959 )
                 

Interest income, net

    398,068       153,609  
                 

Net loss

  $ (9,954,020 )   $ (7,189,350 )
                 

Net loss per share – basic and diluted

  $ (1.61 )   $ (1.17 )
                 

Weighted average number of shares outstanding – basic and diluted

    6,190,746       6,157,866  

 

 

 

IDEAL POWER INC.

Statements of Cash Flows

(unaudited)

 

   

Year Ended

 
   

December 31,

 
   

2023

   

2022

 

Cash flows from operating activities:

               

Net loss

  $ (9,954,020 )     (7,189,350 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation and amortization

    271,746       187,077  

Amortization of right of use asset

    62,150       58,452  

Write-off of fixed assets

    -       937  

Stock-based compensation

    2,321,380       975,801  

Stock issued for services

    -       100,100  

Decrease (increase) in operating assets:

               

Accounts receivable

    (4,064 )     167,326  

Inventory

    (81,450 )     -  

Prepaid expenses and other assets

    6,630       (447,465 )

Increase (decrease) in operating liabilities:

               

Accounts payable

    274,595       3  

Accrued expenses and other liabilities

    36,052       (177,931 )

Lease liability

    (64,597 )     (58,864 )

Net cash used in operating activities

    (7,131,578 )     (6,383,914 )
                 

Cash flows from investing activities:

               

Purchase of property and equipment

    (240,825 )     (182,651 )

Acquisition of intangible assets

    (282,121 )     (130,089 )

Net cash used in investing activities

    (522,946 )     (312,740 )
                 

Cash flows from financing activities:

               

Payment of taxes on restricted stock unit vestings

    (216,264 )     (127,872 )

Net cash used in financing activities

    (216,264 )     (127,872 )
                 

Net decrease in cash and cash equivalents

    (7,870,788 )     (6,824,526 )

Cash and cash equivalents at beginning of period

    16,345,623       23,170,149  

Cash and cash equivalents at end of the period

  $ 8,474,835     $ 16,345,623  

 

 

 

THE ISSUER HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS AND PRELIMINARY PROSPECTUS SUPPLEMENT) WITH THE SECURITIES AND EXCHANGE COMMISSION (THE SEC) FOR THE OFFERING TO WHICH THIS COMMUNICATION RELATES. BEFORE YOU INVEST, YOU SHOULD READ THE PROSPECTUS IN THAT REGISTRATION STATEMENT AND THE PRELIMINARY PROSPECTUS SUPPLEMENT AND OTHER DOCUMENTS THE ISSUER HAS FILED WITH THE SEC FOR MORE COMPLETE INFORMATION ABOUT THE ISSUER AND THIS OFFERING. YOU MAY GET THESE DOCUMENTS FOR FREE BY VISITING EDGAR ON THE SEC WEB SITE AT WWW.SEC.GOV. ALTERNATIVELY, THE ISSUER, ANY UNDERWRITER OR ANY DEALER PARTICIPATING IN THE OFFERING WILL ARRANGE TO SEND TO YOU THE PROSPECTUS AND PRELIMINARY PROSPECTUS SUPPLEMENT IF YOU REQUEST IT BY CALLING (929) 833-1246.