v3.25.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (10,417,813) $ (9,954,020)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation and amortization 341,045 271,746
Amortization of right of use asset 75,476 62,150
Write-off of capitalized patents 62,073 0
Write-off of property and equipment 15,371 0
Gain on lease termination 15,319 (0)
Stock-based compensation 1,596,254 2,321,380
Decrease (increase) in operating assets:    
Accounts receivable (69,308) 4,064
Inventory (14,956) (81,450)
Prepaid expenses and other assets 119,915 6,630
Increase (decrease) in operating liabilities:    
Accounts payable (300,981) 274,595
Accrued expenses and other liabilities (198,898) 36,052
Lease liability (74,055) (64,597)
Net cash used in operating activities (8,742,580) (7,131,578)
Cash flows from investing activities:    
Purchase of property and equipment (197,266) (240,825)
Acquisition of intangible assets (309,162) (282,121)
Net cash used in investing activities (506,428) (522,946)
Cash flows from financing activities:    
Net proceeds from issuance of common stock and pre-funded warrants 15,724,818 0
Exercise of options and warrants 1,120,514 0
Payment of taxes upon vesting of restricted stock units (228,309) (216,264)
Net cash provided by (used in) financing activities 16,617,023 (216,264)
Net increase (decrease) in cash and cash equivalents 7,368,015 (7,870,788)
Cash and cash equivalents at beginning of year 8,474,835 16,345,623
Cash and cash equivalents at end of year $ 15,842,850 $ 8,474,835

Source