Annual report pursuant to Section 13 and 15(d)

Warrants

XML 31 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Warrants
12 Months Ended
Dec. 31, 2015
Warrants and Rights Note Disclosure [Abstract]  
Warrants Disclosure [Text Block]
Note 11 — Warrants
 
During the year ended December 31, 2015, warrant holders exercised 127,340 warrants on a cashless basis and received 75,951 shares of common stock and 51,389 shares were used to cover the exercise price. In addition, warrant holders exercised 28,766 warrants and paid the exercise price in cash. The Company received $99,957 in net cash proceeds for the exercise of warrants during 2015.
 
During the year ended December 31, 2014, warrant holders exercised 94,376 warrants on a cashless basis and received 65,552 shares of common stock and 28,824 shares were used to cover the exercise price. In addition, a warrant holder exercised 1,438 warrants and paid the exercise price in cash. The Company received $4,972 in net cash proceeds for the exercise of warrants during 2014.
 
In 2013, the Company issued a warrant for the purchase of 84,000 shares of the Company’s common stock for consulting services, with an exercise price of $6.25. The warrant shares vest in increments of 4,000 warrant shares at the end of each month beginning with November 2013 and ending with October 2014 with the remainder vesting in increments of 3,000 warrant shares at the end of each month beginning with November 2014 and ending with October 2015. The warrant was valued at $237,719 using the Black-Scholes option pricing model. For the years ended December 31, 2015 and 2014, the Company recorded $84,900 and $130,179, respectively, in expense related to vested warrant shares.
 
The shares underlying the warrants have not been registered.
 
A summary of the Company’s warrant activity and related information is as follows:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
Average Exercise
 
 
 
Average Exercise
 
 
 
Warrants
 
Price
 
Warrants
 
Price
 
Outstanding at January 1
 
 
1,564,108
 
$
4.48
 
 
1,659,922
 
$
4.36
 
Granted
 
 
 
 
 
 
 
 
 
Exercised
 
 
(156,106)
 
$
3.72
 
 
(95,814)
 
$
2.27
 
Forfeited/Expired
 
 
 
 
 
 
 
 
 
Outstanding at December 31
 
 
1,408,002
 
$
4.57
 
 
1,564,108
 
$
4.48
 
 
No warrants were unvested at December 31, 2015.